๐ Data Collection & Extraction
Gathering key financial metrics from reliable sources
๐ Screener.in Navigation Guide
ICICI Bank: Search "ICICI Bank" โ Click on company โ Navigate to "Ratios" section
Key Sections to Focus:
- Compounded Sales Growth: 10 Years
- Return on Equity: Latest year
- Book Value per Share: Current
- Debt to Equity: Latest
Repeat Process for SBI: Search "State Bank of India" โ Follow same steps
| Data Point | ICICI Bank | SBI | Source |
|---|---|---|---|
| Total Assets (โน Cr) | 18,75,494 | 54,18,256 | Balance Sheet |
| Total Deposits (โน Cr) | 14,89,267 | 45,16,646 | Balance Sheet |
| Total Advances (โน Cr) | 12,19,043 | 29,78,492 | Balance Sheet |
| CASA Deposits (โน Cr) | 6,96,813 | 19,95,421 | Annual Report |
| Net Interest Income (โน Cr) | 57,359 | 1,50,608 | P&L Statement |
| Net Profit (โน Cr) | 36,806 | 51,078 | P&L Statement |
| Gross NPAs (โน Cr) | 34,134 | 1,45,632 | Annual Report |
| Total Capital (โน Cr) | 2,70,891 | 6,84,425 | Balance Sheet |
๐งฎ Key Ratio Calculations
Step-by-step calculation of critical banking metrics
๐ฐ CASA Ratio Calculation
Formula: CASA Deposits รท Total Deposits ร 100
ICICI Bank: โน6,96,813 Cr รท โน14,89,267 Cr ร 100 = 46.8%
SBI: โน19,95,421 Cr รท โน45,16,646 Cr ร 100 = 44.2%
Interpretation: ICICI has slightly better low-cost funding base
๐ Credit-Deposit Ratio
Formula: Total Advances รท Total Deposits ร 100
ICICI Bank: โน12,19,043 Cr รท โน14,89,267 Cr ร 100 = 81.9%
SBI: โน29,78,492 Cr รท โน45,16,646 Cr ร 100 = 65.9%
Interpretation: ICICI deploys funds more aggressively; SBI more conservative
๐จ Gross NPA Ratio
Formula: Gross NPAs รท Total Advances ร 100
ICICI Bank: โน34,134 Cr รท โน12,19,043 Cr ร 100 = 2.8%
SBI: โน1,45,632 Cr รท โน29,78,492 Cr ร 100 = 4.9%
Interpretation: ICICI has significantly better asset quality
๐น Return on Assets (ROA)
Formula: Net Profit รท Average Total Assets ร 100
ICICI Bank: โน36,806 Cr รท โน18,75,494 Cr ร 100 = 1.96%
SBI: โน51,078 Cr รท โน54,18,256 Cr ร 100 = 0.94%
Interpretation: ICICI generates twice the returns per rupee of assets
๐ผ Capital Adequacy Assessment
Formula: Total Capital รท Risk Weighted Assets ร 100
ICICI Bank: CAR = 19.1% (Well above RBI minimum)
SBI: CAR = 13.8% (Adequate, meeting requirements)
Interpretation: Both banks well-capitalized; ICICI has larger buffer
โ๏ธ Comprehensive Comparison Analysis
Side-by-side evaluation across all key dimensions
| Performance Metric | ICICI Bank | SBI | Winner | Analysis |
|---|---|---|---|---|
| Asset Quality | 2.8% GNPA | 4.9% GNPA | ICICI | Superior risk management |
| Profitability | 1.96% ROA | 0.94% ROA | ICICI | More efficient operations |
| Funding Cost | 46.8% CASA | 44.2% CASA | ICICI | Slightly better deposit mix |
| Fund Deployment | 81.9% CD Ratio | 65.9% CD Ratio | ICICI | More aggressive lending |
| Scale & Reach | โน18.8L Cr Assets | โน54.2L Cr Assets | SBI | 3x larger balance sheet |
| Capital Strength | 19.1% CAR | 13.8% CAR | ICICI | Larger capital buffer |
| Growth Potential | High | Moderate | ICICI | Better positioned for expansion |
๐ฏ Key Analysis Insights
ICICI Bank Strengths: Superior asset quality, higher profitability, better capital ratios, efficient operations, and stronger risk management capabilities.
SBI Strengths: Massive scale advantage, extensive branch network, government backing, and deeper rural penetration.
Risk Assessment: ICICI offers higher returns but at premium valuation; SBI provides stability and value opportunity with improving fundamentals.
Investment Thesis: ICICI for growth-oriented investors seeking quality; SBI for value investors betting on turnaround story.
๐ก Investment Decision Framework
Translating analysis into actionable investment strategy
๐ Systematic Decision Process
1๏ธโฃ Quality Assessment
2๏ธโฃ Growth Prospects
3๏ธโฃ Valuation Analysis
4๏ธโฃ Risk Assessment
๐ฏ Final Investment Recommendation
Growth Investors: ICICI Bank - Superior metrics, consistent performance, premium justified by quality
Value Investors: SBI - Government backing, improving trends, trading at discount to intrinsic value
Balanced Approach: 60% ICICI + 40% SBI for diversified banking exposure
Risk Management: Position size 5-8% of portfolio for single stock, 12-15% for combined banking exposure