Central Depository Services (India) Limited

Comprehensive Stock Analysis Report

Analysis Date: June 2025 | NSE: CDSL

Executive Summary

CDSL is India's leading listed securities depository with a dominant market position in the rapidly growing digital financial services ecosystem. CDSL facilitates holding and transacting securities in electronic form and facilitates the settlement of trades executed on stock exchanges. As a Market Infrastructure Institution (MII), CDSL plays a crucial role in India's capital markets transformation.

Market Cap

₹35,716 Cr

Current Price

₹1,683

FY25 Revenue

₹1,082 Cr

FY25 Net Profit

₹526 Cr

🎧 Audio Commentary on CDSL

Listen to expert insights on CDSL

0:00 / --:--
📈 What you'll learn:
Financial Health: Exceptional financial performance with a market capitalization of ₹35,716 crore, revenue of ₹1,082 crore, and profit of ₹526 crore. Strong profitability with 32.6% ROE and debt-free balance sheet.
Competitive Positioning: India's leading listed depository with dominant 76% market share in demat accounts and 15.29 crore total accounts as of FY25.
Growth Prospects: Poised for continued expansion with 33% revenue CAGR over 5 years and benefits from India's financial inclusion drive. Expect sustained growth from rising retail participation.
Management Quality: Strong management with consistent 55% dividend payout, transparent governance under SEBI oversight, and prudent capital allocation track record.
Industry Outlook: Depository services sector has strong tailwinds with increasing retail investor participation, IPO boom, and government's push towards digital financial services adoption.

Sector Analysis - Depository Services

Industry Overview

The Indian depository services sector operates as a duopoly between CDSL and NSDL, with CDSL commanding a dominant 76% market share in demat accounts as of FY24. The sector benefits from India's financial inclusion drive and the increasing retail participation in capital markets.

Positive Sector Triggers

Potential Headwinds

Financial Performance Analysis

Profit & Loss Deep Dive (Last 5 Years)

Metric FY21 FY22 FY23 FY24 FY25 5Y CAGR
Revenue (₹ Cr) 344 551 555 812 1,082 33%
Net Profit (₹ Cr) 201 312 276 420 526 27%
OPM (%) 62% 66% 57% 60% 58% Stable
EPS (₹) 9.59 14.89 13.20 20.05 25.20 27%

Key Financial Positives

Areas of Concern

Balance Sheet Strength

Asset Quality

Capital Structure

Key Financial Ratios & Trends

ROE (FY25)

32.6%

ROCE (FY25)

41.9%

P/E Ratio

55.9x

P/B Ratio

20.3x

Dividend Yield

0.67%

Debtor Days

18 days

Business Performance & Growth Drivers

Demat Account Growth

CDSL became the first Indian depository to register more than 15.29 crore demat accounts, adding nearly 3.73 crore accounts during FY25. This represents exceptional growth in the customer base.

Market Share Leadership

In FY24 alone, CDSL added 3.26 crore new demat accounts, accounting for a massive 88% of the industry's total additions, demonstrating its competitive advantage in attracting retail investors.

Revenue Diversification

Competitive Positioning

CDSL vs NSDL

Parameter CDSL NSDL
Market Share (Accounts) 76% 24%
Active Accounts 15.29 Cr 3.91 Cr
Primary Exchange BSE NSE
Listing Status Listed Planning IPO
Depository Participants 588 278

Competitive Advantages

Management Quality Assessment

Leadership

Shri Gurumoorthy Mahalingam appointed Chairperson of CDSL Governing Board effective July 30, 2025, bringing fresh leadership to the organization.

Corporate Governance

Capital Allocation

Growth Triggers & Future Outlook

Operating Leverage

Key Growth Catalysts

Valuation Analysis

Current Valuation Metrics

Valuation Positives

  • Consistent growth justifies premium valuation
  • High ROE/ROCE indicating efficient capital use
  • Asset-light model with recurring revenues
  • Market leadership position

Valuation Concerns

  • Stock trading at 16.7 times book value
  • High P/E ratio of 55.9x vs historical averages
  • Limited pricing power due to regulation
  • Market volatility affecting short-term performance

Web Cornucopia™ Scoring Analysis

Financial Health

8.5/10

Balance Sheet: 9.0/10
Profitability: 8.5/10
Cash Flow: 8.0/10

Growth Prospects

8.8/10

Historical Growth: 9.5/10
Future Potential: 8.5/10
Scalability: 8.5/10

Competitive Position

9.0/10

Market Share: 9.5/10
Competitive Advantages: 9.0/10
Industry Structure: 8.5/10

Management Quality

7.8/10

Track Record: 8.0/10
Capital Allocation: 8.0/10
Corporate Governance: 7.5/10

Valuation

6.5/10

Current Multiples: 6.0/10
Historical Valuation: 6.5/10
Peer Comparison: 7.0/10

Overall Web Cornucopia™ Score

8.2/10

Weighted Score based on comprehensive analysis

Risk Factors

Investment Recommendation

CDSL presents a compelling long-term investment opportunity in India's digital financial services ecosystem. The company benefits from a dominant market position, exceptional growth metrics, and strong financial health. While current valuations appear stretched, the structural growth story and market leadership justify a premium.

Key Investment Highlights:

Investment Considerations: Suitable for investors with 3-5 year investment horizon who believe in India's capital markets growth story. Current valuations require patience for optimal entry points during market corrections.