Gravita India Limited Stock Analysis Report

Comprehensive Investment Research & Web Cornucopia™ Analysis

Report Period: Q2 FY26 Results | Analysis Date: September 2025

1. Executive Summary

Current Share Price

₹1,785

Return on Equity

24.2%

Operating Margin

8.5%

ROCE

22.8%

Revenue CAGR (5Y)

18.2%

Profit CAGR (5Y)

25.8%

Gravita India Limited has emerged as a dominant player in the lead recycling and smelting industry with exceptional growth trajectory and strong market positioning. The company demonstrates remarkable operational efficiency with industry-leading ROCE of 22.8% and robust revenue growth driven by global expansion initiatives and increasing environmental compliance requirements.

🎧 Audio Commentary

0:00 / 8:45

What you'll learn in this 8-minute analysis:

Financial Health

Strong balance sheet with minimal debt, robust cash generation, and healthy working capital management supporting sustainable growth

Competitive Positioning

Market leadership in lead recycling with 70%+ market share, strategic global facilities, and regulatory compliance advantages

Growth Prospects

Exceptional expansion opportunities through international operations, capacity additions, and ESG-driven demand growth

Management Quality

Proven execution track record, disciplined capital allocation, and strategic vision for global leadership in recycling

Industry Outlook

Favorable industry dynamics with increasing battery demand, circular economy trends, and regulatory support for recycling

2. Sector Analysis: Lead Recycling & Smelting Industry

Industry Overview & Growth Drivers

The lead recycling industry represents a critical component of the circular economy with strong regulatory tailwinds and growing demand from automotive and energy storage sectors. India's position as a major consumer and recycler of lead provides significant opportunities for efficient operators.

Positive Industry Triggers

Industry Challenges

Competitive Landscape

Gravita India holds a dominant position with 70%+ market share in India's organized lead recycling sector. Key advantages include scale economies, technological capabilities, regulatory compliance expertise, and established international presence across multiple geographies.

3. Financial Performance Analysis

Income Statement Analysis (5-Year Trend)

Revenue Performance

Profitability Analysis

Balance Sheet Strength

Cash Flow Performance

4. Comprehensive Financial Ratios Analysis

Ratio Code Ratio Name Category Current Value 5-Year Trend Peer Comparison Assessment
LIQUIDITY RATIOS
R001Current RatioLiquidity1.85StableAbove peersGood
R002Quick RatioLiquidity1.42ImprovingStrong vs peersExcellent
R003Cash RatioLiquidity0.35StableAdequateGood
R004Operating Cash Flow RatioLiquidity1.65ImprovingSuperiorExcellent
LEVERAGE/SOLVENCY RATIOS
R005Debt-to-Equity RatioLeverage0.35DecliningConservativeExcellent
R006Interest Coverage RatioLeverage12.5ImprovingStrongExcellent
R007Debt-to-Assets RatioLeverage0.26StableLow leverageExcellent
R008Net Debt to EBITDALeverage0.85ImprovingBelow peersExcellent
R026Fixed Charge Coverage RatioLeverage8.2StrongAdequateGood
R027Capital Gearing RatioLeverage0.26StableConservativeExcellent
PROFITABILITY RATIOS
R009Gross Profit MarginProfitability22.8%ImprovingAbove industryGood
R010Operating Profit MarginProfitability8.5%ExpandingCompetitiveGood
R011EBITDA MarginProfitability11.2%ImprovingAbove peersGood
R012Net Profit MarginProfitability6.8%ExpandingStrongGood
R013Return on Assets (ROA)Profitability18.5%StrongSuperiorExcellent
R014Return on Equity (ROE)Profitability24.2%ConsistentExcellentExcellent
R015Return on Capital EmployedProfitability22.8%StrongIndustry leadingExcellent
R028Return on Invested CapitalProfitability21.5%ImprovingAbove WACCExcellent
R029Earnings per Share (EPS)Profitability₹92.5GrowingStrong growthExcellent
R030Cash Earnings per ShareProfitability₹105.8IncreasingHealthy cashExcellent
EFFICIENCY/ACTIVITY RATIOS
R016Asset Turnover RatioEfficiency2.72StableEfficientGood
R017Inventory Turnover RatioEfficiency16.5ImprovingFast movingExcellent
R018Days Sales OutstandingEfficiency28StableQuick collectionExcellent
R019Receivables TurnoverEfficiency13.0StableEfficientGood
R032Fixed Asset TurnoverEfficiency4.8StableGood utilizationGood
R033Days Sales in InventoryEfficiency22ImprovingLean inventoryExcellent
R034Payables TurnoverEfficiency24.2StableEfficientGood
R035Days Payables OutstandingEfficiency15StableGood termsGood
R036Operating CycleEfficiency35EfficientShort cycleExcellent
R037Net Working Capital TurnoverEfficiency8.2StrongEfficientGood
R038Working Capital TurnoverEfficiency6.8StableAdequateGood
VALUATION RATIOS
R020Price-to-Earnings (P/E)Valuation19.3ReasonableFair valuationGood
R021Price-to-Book (P/B)Valuation4.7PremiumAbove bookAverage
R022EV/EBITDAValuation15.8ModerateFair multipleGood
R023PEG RatioValuation0.75AttractiveGrowth adjustedExcellent
R039Price-to-Sales (P/S)Valuation1.3ReasonableFair to revenueGood
R040Price-to-Cash FlowValuation16.9ModerateCash flow basedGood
R041Enterprise Value to SalesValuation1.4FairEnterprise valueGood
R043Market Cap to SalesValuation1.3ReasonableMarket multipleGood
DIVIDEND & FINANCIAL RATIOS
R024Dividend Payout RatioDividend15.5%ConservativeGrowth focusedGood
R025Free Cash Flow YieldFinancial5.9%StrongGood cash yieldGood
R031Retention RatioFinancial84.5%High retentionGrowth investmentGood
R042Dividend YieldDividend0.8%Low yieldGrowth priorityAverage
MANUFACTURING RATIOS
M001Capacity UtilizationManufacturing88%High utilizationEfficient operationsGood
M002Working Capital CycleManufacturing35 daysEfficientShort cycleExcellent
M003Capex to DepreciationManufacturing2.2Growth modeExpansion phaseExcellent
M004Energy Cost per UnitManufacturing₹285StableCost efficientGood
M005Raw Material Cost %Manufacturing78%Managed wellCost controlGood
M006Export Revenue %Manufacturing45%Strong exportGlobal presenceExcellent
M007Plant & Equipment TurnoverManufacturing3.8Efficient useGood productivityGood

5. Business Model & Competitive Positioning

Core Business Model

Gravita India operates an integrated lead recycling business model with end-to-end capabilities from scrap collection to refined lead production. The company's value proposition centers on environmental compliance, operational efficiency, and global scale advantages.

Key Business Strengths

Competitive Moats

Market Position Assessment

Gravita India holds the dominant position in India's lead recycling industry with significant competitive advantages. The company's international expansion strategy and focus on environmental compliance position it well for sustained growth in the circular economy.

6. Growth Strategy & Future Outlook

Strategic Growth Initiatives

Growth Catalysts

Management Guidance & Vision

Management targets 25-30% revenue growth over the next 3-5 years driven by international expansion and capacity additions. The company aims to establish leadership position in African markets while maintaining dominance in India.

Key Strategic Targets

7. Management Quality Assessment

Leadership Team Evaluation

Gravita India's management team demonstrates strong execution capabilities with proven track record of successful international expansion and operational efficiency improvements. The leadership team's focus on ESG compliance and sustainable growth aligns well with industry trends.

Management Strengths

Capital Allocation Assessment

Governance Standards

Management Integrity Score: 8.5/10

High integrity score based on consistent delivery on promises, transparent communication, and strong governance practices. Management has successfully executed international expansion plans while maintaining profitability and compliance standards.

8. Valuation Analysis

Current Valuation Metrics

Peer Comparison Analysis

Metric Gravita India Industry Average Assessment
P/E Ratio19.3x22.5xDiscount to peers
EV/EBITDA15.8x18.2xBelow industry
P/B Ratio4.7x3.2xPremium justified
ROE24.2%16.8%Superior returns
Revenue Growth18.2%12.5%Above peers
Operating Margin8.5%7.2%Higher efficiency

DCF Valuation Analysis

Base Case

₹2,100
17.7% upside potential

Bull Case

₹2,650
48.5% upside potential

Bear Case

₹1,600
10.4% downside risk

DCF Assumptions

Valuation Conclusion

Based on DCF analysis and peer comparison, Gravita India appears fairly valued to slightly undervalued at current levels. The PEG ratio of 0.75x suggests attractive growth-adjusted valuation, while strong fundamentals support premium multiples compared to industry averages.

9. Community Commentary & Market Sentiment

ValuePickr Forum Analysis

The ValuePickr community maintains a predominantly positive view on Gravita India, with investors appreciating the company's execution track record and growth prospects in the recycling sector.

Investor Sentiment Highlights

Bull Case Arguments

Bear Case Concerns

Community Consensus

Overall community sentiment leans positive with a 75% bullish consensus. Investors appreciate the company's unique positioning in the growing recycling sector while remaining cognizant of execution and commodity-related risks.

10. Web Cornucopia™ Scoring Breakdown

Web Cornucopia™ Scoring Breakdown

7.8 Overall Score

Financial Health

8.5
(Weight: 25%)

Growth Prospects

8.8
(Weight: 25%)

Competitive Position

8.5
(Weight: 20%)

Management Quality

8.0
(Weight: 15%)

Valuation

5.5
(Weight: 15%)

Detailed Parameter Analysis

Category Parameter Score Rationale
FINANCIAL HEALTH (Weight: 25%)
Balance Sheet Strength 9.0 Excellent Strong balance sheet with minimal leverage (D/E 0.35x), robust cash position, and excellent liquidity management supporting growth initiatives
Profitability 8.2 Good Consistent profitability improvement with ROE of 24.2%, expanding margins, and strong return metrics indicating efficient operations
Cash Flow Generation 8.3 Good Strong and consistent cash flow generation with 92% conversion efficiency supporting both growth investments and dividend payments
GROWTH PROSPECTS (Weight: 25%)
Historical Growth 8.5 Good Strong historical performance with 18.2% revenue CAGR and 25.8% profit CAGR demonstrating consistent execution capability
Future Growth Potential 9.2 Excellent Exceptional growth runway through international expansion, industry tailwinds, and increasing environmental compliance requirements
Scalability 8.8 Excellent Highly scalable business model with operational leverage, proven international expansion capability, and technology advantages
COMPETITIVE POSITION (Weight: 20%)
Market Share 9.2 Excellent Dominant 70%+ market share in India's organized lead recycling sector with established leadership position
Competitive Advantages 8.0 Good Strong competitive moats including scale economics, regulatory compliance capabilities, and international operational expertise
Industry Structure 8.3 Good Favorable industry dynamics with regulatory support, environmental focus, and growth in battery recycling demand
MANAGEMENT QUALITY (Weight: 15%)
Track Record 8.5 Good Proven execution track record with successful international expansion and consistent operational improvements
Capital Allocation 8.0 Good Disciplined approach to growth investments with strong ROCE focus and appropriate balance between growth and returns
Corporate Governance 7.5 Good Adequate governance standards with transparent communication and focus on compliance, though room for improvement in board independence
VALUATION (Weight: 15%)
Current Multiples 5.8 Average Mixed valuation picture with reasonable P/E (19.3x) and EV/EBITDA (15.8x) but premium P/B ratio (4.7x)
Historical Valuation 5.5 Average Trading within historical ranges but at upper end of valuation band, requiring sustained growth execution
Peer Comparison 5.8 Average Mixed peer comparison with discount on earnings multiples but premium on book value reflecting growth differentiation
DCF Valuation Summary 4.8 Average DCF suggests fair value of ₹2,100 providing modest upside; valuation sensitive to growth execution and margin expansion

11. Investment Recommendation & Risk Assessment

Investment Recommendation: BUY

Target Price

₹2,100
17.7% upside potential

Investment Horizon

3-5 Years
Long-term wealth creation

Risk Level

Moderate
Balanced risk-reward

Investment Thesis

Gravita India represents a compelling investment opportunity in the growing recycling sector with strong fundamentals, market leadership, and excellent growth prospects. The company's successful international expansion strategy and focus on environmental compliance position it well for sustained growth.

Key Investment Merits

Risk Assessment

Key Risks

Risk Mitigation Strategies

Portfolio Suitability

Suitable for investors seeking exposure to:

Position Sizing Recommendation

Consider 2-5% portfolio allocation for diversified equity portfolios, with higher allocation for thematic ESG/recycling focused strategies. Dollar cost averaging recommended given moderate valuation levels.

📊 Analysis Methodology

This comprehensive investment analysis was conducted using The Web Cornucopia™ Stock Analysis & Ranking Methodology, a proprietary framework that systematically evaluates stocks across five critical dimensions: Financial Health, Growth Prospects, Competitive Positioning, Management Quality, and Valuation.

🎯 What Makes Our Analysis Different:
Unlike traditional stock analysis that relies on single metrics, we employ a holistic scoring system that weighs 21 critical parameters to generate an objective, data-driven investment assessment.

Learn how we analyze and rank stocks using advanced quantitative models, comprehensive ratio analysis, and systematic evaluation criteria that have guided successful investment decisions.

📈 Explore The Web Cornucopia™ Methodology

A comprehensive, bias-free framework for analyzing and ranking stocks by Financial Strength, Growth Potential, Competitive Advantage, Management Excellence, and Fair Valuation.

⚠️ Important Disclaimers - Please read without fail.

Investment Risk:
Investing in securities, including equities and mutual funds, involves inherent risks, including the potential loss of principal. All investments are subject to market fluctuations, regulatory changes, and other risks that may affect their value. Past performance is not indicative of future results. This report is provided for informational and educational purposes only and should not be construed as investment advice under any circumstances.

No Investment Recommendation:
This report does not constitute, nor should it be interpreted as, an offer, solicitation, or recommendation to buy, sell, or hold any securities or financial products. Investors are strongly advised to conduct their own independent research and due diligence and to consult with a SEBI-registered investment adviser or other qualified financial professional before making any investment decisions, taking into account their individual financial situation, risk tolerance, and investment objectives.

Conflict of Interest Disclosure:
The author and/or analyst may currently hold or have previously held positions in the securities or financial instruments discussed in this report. Any such positions, if material, are disclosed to the best of the author's knowledge and are not intended to influence the objectivity or independence of the analysis. This research is produced independently and is not sponsored, endorsed, or commissioned by any company, institution, or third party.

Data and Information Sources:
The information contained in this report is derived from publicly available sources that are believed to be reliable, including financial statements, public filings, and management presentations. However, the author does not guarantee the accuracy, completeness, or timeliness of such information and expressly disclaims any responsibility for errors or omissions. This report may contain forward-looking statements, forecasts, or projections that are inherently subject to risks, uncertainties, and assumptions. Actual results may differ materially from those expressed or implied. The author does not undertake any obligation to update such statements in the future.

Research Methodology:
This analysis is prepared using widely accepted financial and strategic analysis methodologies, including discounted cash flow (DCF) modeling, peer group comparisons, Porter's Five Forces analysis, and other quantitative and qualitative techniques commonly used in Indian equity research.

Regulatory Compliance:
This report is intended to comply with the Securities and Exchange Board of India (Research Analysts) Regulations, 2014, as amended, and other applicable Indian laws and regulations.

Copyright Notice:
© 2024-2025 Web Cornucopia Finance. All rights reserved. Unauthorized reproduction or distribution of this material, in whole or in part, is strictly prohibited.

Report Generated: September 28, 2025 | Analysis Based on Q2 FY26 Results | Web Cornucopia™ Framework v3.0

Web Cornucopia (Finance)

Empowering Informed Investment Decisions Through Comprehensive Research

© 2024-2025 Web Cornucopia Finance. All rights reserved.

Privacy Policy | Cookie Policy | Terms of Use